Do you need a Manufacturing production budget template? Download this professional Production budgets template now!
this production budgets template is well suited for any kind of personalized business matter. Communicating in a professional way will get you and your company respect and will bring you further in life and business. Using our ready to use and easy to modify Microsoft Word - 120.Exampleprodbudgets.Docx brings you an extra motivation and inspiration, and gives you more time to focus on important subjects in your personalized file.
The following are assumed: Assumptions for Producing Niche Market Feeder Pigs Gestating sow feed 5 lb/d Lactating sow feed 16 lb/d Sow weight change 0 lb Litters per year 2 / sow Weaned pigs 7/ litter Lactation length 42 d Weaning weight 40 lb/pig Annual sow replacement rate 10 Market value of a replacement gilt 200/hd Price of corn 3.65/bu Price of soybean meal 250.00/ton Price of base mix 0.40/lb Bedding use, cornstalks 1500 lb/yr Bedding use, oat straw 500 lb/yr Price of cornstalks 30.00/ton Price of oat straw 50.00/to Page 3 NPP 120–2007 67.23 90.85 Operating cost calculations Feed 1 bu × 3.65 /bu = 139.22 56 bu 1 ton SBM : 517 lb × × 250.00 /ton = 64.63 2000 lb Base mix : 96 lb × 0.40 /lb = 38.40 Corn : 2136 lb × Feed Costs = 139.22 + 64.63 + 38.40 = 242.25 Bedding Cornstalks : 1500 lb × Oat straw : 500 lb × 1 ton × 30.00 /ton = 22.50 2000 lb 1 ton × 50.00 /ton = 12.50 2000 lb Bedding Costs = 22.50 + 12.50 = 35.00 Replacement gilts 50 sows in herd × 10 replacement rate = 5 gilts annually 5 gilts × 200.00 / gilt = 1000.00 replacement cos ts 1000.00 ÷ 50 sows = 20.00 annual replacement cos ts per sow Operating interest Operating Interest = Operating costs excluding labor × Annual interest rate × Length of production 341.45 × 8 / yr × 1 yr = 27.32 Labor 7.0 hr / sow × 15.00 / hr = 105.00 Fixed costs calculations Facility and equipment investment Gestation hoop barn and farrowing facility (New gestation hoop equipment and farrowing facility / expected useful lifespan) / number of litters per sow space 850 / 15 years = 56.67 per sow space / 2 litters per space annually = 28.33 per litter Page 4 NPP 120–2007 Example Budget for Producing Niche Market Feeder Pigs Annual Operating Costs per sow per litter Feed 242.25 121.13 Bedding 35.00 17.50 Replacement gilts 20.00 10.00 Fuel, repairs, utilities 14.40 7.20 Veterinary and medical 19.80 9.90 Insemination supplies 10.00 5.00 Operating interest 27.32 13.66 Labor 105.00 52.50 473.77 236.89 Fixed Costs 56.67 28.33 Total
We support you by providing this Microsoft Word - 120.Exampleprodbudgets.Docx template, which will save you time, cost and efforts and help you to reach the next level of success in your career and business!
Download this Microsoft Word - 120.Exampleprodbudgets.Docx template now and enhance your business!
Do you need more information? AllBusinessTemplates.com provides many kinds of legal and business templates in the range from IT, Environmental, Startups, Marketing, Sales, Procurement, Law, Notary, Finance, HR, Auction, Logistics, Transportation, Maintenance Services, etc. Just search on our website and have instant access to thousands of free and premium business document templates, forms, letters, reports, plans, resumes used by professionals in your industry. All business templates are easy to find, crafted by professionals, ready to use, easy to customize and intuitive.