HTML Preview Sample Amortization Table page number 1.


Sample Amortization Schedules
Loan Amount: $10,000 | Term of the Loan: 5 years | Interest Rate: 10%
Calculation Results:
Monthly loan payments: $212.47
Total interest paid over the life of the loan: $2,748.23
Year Loan Balance Yearly Interest Paid Yearly Principal Paid Total Interest
2001 8,377.32 926.96 1,622.68 926.96
2002 6,584.72 757.05 1,792.60 1,684.01
2003 4,604.42 569.34 1,980.31 2,253.35
2004 2,416.75 361.98 2,187.67 2,615.33
2005 0.00 132.90 2,416.75 2,748.23
Loan Amount: $10,000 | Term of the Loan: 5 years | Interest Rate: 25%
Calculation Results:
Monthly loan payments: $293.51
Total interest paid over the life of the loan: $7,610.79
Year Loan Balance Yearly Interest Paid Yearly Principal Paid Total Interest
2001 8,852.19 2,374.35 1,147.81 2,374.35
2002 7,382.16 2,052.12 1,470.04 4,426.47
2003 5,499.44 1,639.44 1,882.72 6,065.91
2004 3,088.18 1,110.90 2,411.26 7,176.81
2005 0.00 433.98 3,088.18 7,610.79
DOWNLOAD HERE


The first one gets the oyster the second gets the shell. | Andrew Carnegie